Pay off $1,000 at 12.99% with $150/month
Balance $1,000.00 • APR 12.99% • Payment $150.00/mo
Prefilled calculator
Adjust inputs to see how payoff time and interest change.
Payoff in: 7 months
Payoff date: 9/27/2026
Total interest: $43.56
Schedule (first 24 months)
| Month | Balance | Payment | Interest | Principal | Remaining |
|---|---|---|---|---|---|
| 1 | $1,000.00 | $150.00 | $10.83 | $139.18 | $860.83 |
| 2 | $860.83 | $150.00 | $9.32 | $140.68 | $720.14 |
| 3 | $720.14 | $150.00 | $7.80 | $142.20 | $577.94 |
| 4 | $577.94 | $150.00 | $6.26 | $143.74 | $434.20 |
| 5 | $434.20 | $150.00 | $4.70 | $145.30 | $288.90 |
| 6 | $288.90 | $150.00 | $3.13 | $146.87 | $142.02 |
| 7 | $142.02 | $143.56 | $1.54 | $142.02 | $0.00 |
Explanation
This scenario starts with $1,000.00 at 12.99% APR. Paying $150.00/month clears the balance in about 7 months (example payoff date: 8/1/2026).
Month one interest is roughly $10.83 (1.08% per month), so about $139.18 goes to principal right away.
Interest is a smaller share of the payment from the start, so most of what you pay reduces principal. That typically leads to a faster payoff curve.
Total interest paid is about $43.56. Even small payment increases can reduce interest, especially at higher APRs.
Schedule preview
First 12 months. Use the tool for full details.
| Month | Payment | Interest | Principal | Remaining |
|---|---|---|---|---|
| 1 | $150.00 | $10.83 | $139.18 | $860.83 |
| 2 | $150.00 | $9.32 | $140.68 | $720.14 |
| 3 | $150.00 | $7.80 | $142.20 | $577.94 |
| 4 | $150.00 | $6.26 | $143.74 | $434.20 |
| 5 | $150.00 | $4.70 | $145.30 | $288.90 |
| 6 | $150.00 | $3.13 | $146.87 | $142.02 |
| 7 | $143.56 | $1.54 | $142.02 | $0.00 |
Show full schedule
| Month | Payment | Interest | Principal | Remaining |
|---|---|---|---|---|
| 1 | $150.00 | $10.83 | $139.18 | $860.83 |
| 2 | $150.00 | $9.32 | $140.68 | $720.14 |
| 3 | $150.00 | $7.80 | $142.20 | $577.94 |
| 4 | $150.00 | $6.26 | $143.74 | $434.20 |
| 5 | $150.00 | $4.70 | $145.30 | $288.90 |
| 6 | $150.00 | $3.13 | $146.87 | $142.02 |
| 7 | $143.56 | $1.54 | $142.02 | $0.00 |