Pay off $1,000 at 18.99% with $50/month
Balance $1,000.00 • APR 18.99% • Payment $50.00/mo
Prefilled calculator
Adjust inputs to see how payoff time and interest change.
Payoff in: 25 months
Payoff date: 3/27/2028
Total interest: $211.86
Explanation
This scenario starts with $1,000.00 at 18.99% APR. Paying $50.00/month clears the balance in about 25 months (example payoff date: 2/1/2028).
Month one interest is roughly $15.83 (1.58% per month), so about $34.18 goes to principal right away.
Interest is a smaller share of the payment from the start, so most of what you pay reduces principal. That typically leads to a faster payoff curve.
If you increased the payment by $50 to $100.00/month, you’d save about 14 months in this setup and reduce total interest.
Schedule preview
First 12 months. Use the tool for full details.
| Month | Payment | Interest | Principal | Remaining |
|---|---|---|---|---|
| 1 | $50.00 | $15.83 | $34.18 | $965.83 |
| 2 | $50.00 | $15.28 | $34.72 | $931.11 |
| 3 | $50.00 | $14.73 | $35.27 | $895.84 |
| 4 | $50.00 | $14.18 | $35.82 | $860.02 |
| 5 | $50.00 | $13.61 | $36.39 | $823.63 |
| 6 | $50.00 | $13.03 | $36.97 | $786.66 |
| 7 | $50.00 | $12.45 | $37.55 | $749.11 |
| 8 | $50.00 | $11.85 | $38.15 | $710.97 |
| 9 | $50.00 | $11.25 | $38.75 | $672.22 |
| 10 | $50.00 | $10.64 | $39.36 | $632.86 |
| 11 | $50.00 | $10.01 | $39.99 | $592.87 |
| 12 | $50.00 | $9.38 | $40.62 | $552.25 |
Show full schedule
| Month | Payment | Interest | Principal | Remaining |
|---|---|---|---|---|
| 1 | $50.00 | $15.83 | $34.18 | $965.83 |
| 2 | $50.00 | $15.28 | $34.72 | $931.11 |
| 3 | $50.00 | $14.73 | $35.27 | $895.84 |
| 4 | $50.00 | $14.18 | $35.82 | $860.02 |
| 5 | $50.00 | $13.61 | $36.39 | $823.63 |
| 6 | $50.00 | $13.03 | $36.97 | $786.66 |
| 7 | $50.00 | $12.45 | $37.55 | $749.11 |
| 8 | $50.00 | $11.85 | $38.15 | $710.97 |
| 9 | $50.00 | $11.25 | $38.75 | $672.22 |
| 10 | $50.00 | $10.64 | $39.36 | $632.86 |
| 11 | $50.00 | $10.01 | $39.99 | $592.87 |
| 12 | $50.00 | $9.38 | $40.62 | $552.25 |
| 13 | $50.00 | $8.74 | $41.26 | $510.99 |
| 14 | $50.00 | $8.09 | $41.91 | $469.08 |
| 15 | $50.00 | $7.42 | $42.58 | $426.50 |
| 16 | $50.00 | $6.75 | $43.25 | $383.25 |
| 17 | $50.00 | $6.06 | $43.94 | $339.32 |
| 18 | $50.00 | $5.37 | $44.63 | $294.69 |
| 19 | $50.00 | $4.66 | $45.34 | $249.35 |
| 20 | $50.00 | $3.95 | $46.05 | $203.30 |
| 21 | $50.00 | $3.22 | $46.78 | $156.51 |
| 22 | $50.00 | $2.48 | $47.52 | $108.99 |
| 23 | $50.00 | $1.72 | $48.28 | $60.72 |
| 24 | $50.00 | $0.96 | $49.04 | $11.68 |
| 25 | $11.86 | $0.18 | $11.68 | $0.00 |
Explore debt calculators
Related scenarios
Pay off $2,000 at 18.99% with $50/month
$2,000 • 18.99% • $50/mo
Pay off $1,000 at 18.99% with $100/month
$1,000 • 18.99% • $100/mo
Pay off $2,000 at 18.99% with $100/month
$2,000 • 18.99% • $100/mo
Pay off $1,000 at 12.99% with $50/month
$1,000 • 12.99% • $50/mo
Pay off $1,000 at 24.99% with $50/month
$1,000 • 24.99% • $50/mo
Pay off $1,000 at 18.99% with $150/month
$1,000 • 18.99% • $150/mo