Pay off $2,000 at 12.99% with $150/month

Balance $2,000.00 • APR 12.99% • Payment $150.00/mo

Prefilled calculator

Adjust inputs to see how payoff time and interest change.

Payoff in: 15 months

Payoff date: 5/27/2027

Total interest: $171.79

Schedule (first 24 months)

MonthBalancePaymentInterestPrincipalRemaining
1$2,000.00$150.00$21.65$128.35$1,871.65
2$1,871.65$150.00$20.26$129.74$1,741.91
3$1,741.91$150.00$18.86$131.14$1,610.77
4$1,610.77$150.00$17.44$132.56$1,478.20
5$1,478.20$150.00$16.00$134.00$1,344.20
6$1,344.20$150.00$14.55$135.45$1,208.76
7$1,208.76$150.00$13.08$136.92$1,071.84
8$1,071.84$150.00$11.60$138.40$933.44
9$933.44$150.00$10.10$139.90$793.55
10$793.55$150.00$8.59$141.41$652.14
11$652.14$150.00$7.06$142.94$509.20
12$509.20$150.00$5.51$144.49$364.71
13$364.71$150.00$3.95$146.05$218.66
14$218.66$150.00$2.37$147.63$71.02
15$71.02$71.79$0.77$71.02$0.00

Explanation

This scenario starts with $2,000.00 at 12.99% APR. Paying $150.00/month clears the balance in about 15 months (example payoff date: 4/1/2027).

Month one interest is roughly $21.65 (1.08% per month), so about $128.35 goes to principal right away.

Interest is a smaller share of the payment from the start, so most of what you pay reduces principal. That typically leads to a faster payoff curve.

If you increased the payment by $50 to $200.00/month, you’d save about 4 months in this setup and reduce total interest.

Schedule preview

First 12 months. Use the tool for full details.

MonthPaymentInterestPrincipalRemaining
1$150.00$21.65$128.35$1,871.65
2$150.00$20.26$129.74$1,741.91
3$150.00$18.86$131.14$1,610.77
4$150.00$17.44$132.56$1,478.20
5$150.00$16.00$134.00$1,344.20
6$150.00$14.55$135.45$1,208.76
7$150.00$13.08$136.92$1,071.84
8$150.00$11.60$138.40$933.44
9$150.00$10.10$139.90$793.55
10$150.00$8.59$141.41$652.14
11$150.00$7.06$142.94$509.20
12$150.00$5.51$144.49$364.71
Show full schedule
MonthPaymentInterestPrincipalRemaining
1$150.00$21.65$128.35$1,871.65
2$150.00$20.26$129.74$1,741.91
3$150.00$18.86$131.14$1,610.77
4$150.00$17.44$132.56$1,478.20
5$150.00$16.00$134.00$1,344.20
6$150.00$14.55$135.45$1,208.76
7$150.00$13.08$136.92$1,071.84
8$150.00$11.60$138.40$933.44
9$150.00$10.10$139.90$793.55
10$150.00$8.59$141.41$652.14
11$150.00$7.06$142.94$509.20
12$150.00$5.51$144.49$364.71
13$150.00$3.95$146.05$218.66
14$150.00$2.37$147.63$71.02
15$71.79$0.77$71.02$0.00

Explore debt calculators

Related scenarios