PayoffKit

Pay off $3,000 at 29.99% with $100/month

Balance $3,000.00 • APR 29.99% • Payment $100.00/mo

Prefilled calculator

Adjust inputs to see how payoff time and interest change.

Payoff in: 57 months

Payoff date: 11/27/2030

Total interest: $2,612.14

Explanation

This scenario starts with $3,000.00 at 29.99% APR. Paying $100.00/month clears the balance in about 57 months (example payoff date: 10/1/2030).

Month one interest is roughly $74.98 (2.50% per month), so about $25.03 goes to principal right away.

Early on, interest consumes a large share of the payment, so progress feels slow. The good news: as the balance drops, interest drops too, and more of each payment goes toward principal.

If you increased the payment by $50 to $150.00/month, you’d save about 28 months in this setup and reduce total interest.

Schedule preview

First 12 months. Use the tool for full details.

MonthPaymentInterestPrincipalRemaining
1$100.00$74.98$25.03$2,974.98
2$100.00$74.35$25.65$2,949.32
3$100.00$73.71$26.29$2,923.03
4$100.00$73.05$26.95$2,896.08
5$100.00$72.38$27.62$2,868.46
6$100.00$71.69$28.31$2,840.15
7$100.00$70.98$29.02$2,811.13
8$100.00$70.25$29.75$2,781.39
9$100.00$69.51$30.49$2,750.90
10$100.00$68.75$31.25$2,719.65
11$100.00$67.97$32.03$2,687.61
12$100.00$67.17$32.83$2,654.78
Show full schedule
MonthPaymentInterestPrincipalRemaining
1$100.00$74.98$25.03$2,974.98
2$100.00$74.35$25.65$2,949.32
3$100.00$73.71$26.29$2,923.03
4$100.00$73.05$26.95$2,896.08
5$100.00$72.38$27.62$2,868.46
6$100.00$71.69$28.31$2,840.15
7$100.00$70.98$29.02$2,811.13
8$100.00$70.25$29.75$2,781.39
9$100.00$69.51$30.49$2,750.90
10$100.00$68.75$31.25$2,719.65
11$100.00$67.97$32.03$2,687.61
12$100.00$67.17$32.83$2,654.78
13$100.00$66.35$33.65$2,621.13
14$100.00$65.51$34.49$2,586.64
15$100.00$64.64$35.36$2,551.28
16$100.00$63.76$36.24$2,515.04
17$100.00$62.86$37.14$2,477.90
18$100.00$61.93$38.07$2,439.82
19$100.00$60.98$39.02$2,400.80
20$100.00$60.00$40.00$2,360.80
21$100.00$59.00$41.00$2,319.80
22$100.00$57.98$42.02$2,277.77
23$100.00$56.93$43.07$2,234.70
24$100.00$55.85$44.15$2,190.55
25$100.00$54.75$45.25$2,145.29
26$100.00$53.61$46.39$2,098.91
27$100.00$52.46$47.54$2,051.36
28$100.00$51.27$48.73$2,002.63
29$100.00$50.05$49.95$1,952.68
30$100.00$48.80$51.20$1,901.48
31$100.00$47.52$52.48$1,849.00
32$100.00$46.21$53.79$1,795.21
33$100.00$44.87$55.13$1,740.08
34$100.00$43.49$56.51$1,683.56
35$100.00$42.08$57.92$1,625.64
36$100.00$40.63$59.37$1,566.27
37$100.00$39.14$60.86$1,505.41
38$100.00$37.62$62.38$1,443.03
39$100.00$36.06$63.94$1,379.10
40$100.00$34.47$65.53$1,313.56
41$100.00$32.83$67.17$1,246.39
42$100.00$31.15$68.85$1,177.54
43$100.00$29.43$70.57$1,106.97
44$100.00$27.67$72.33$1,034.63
45$100.00$25.86$74.14$960.49
46$100.00$24.00$76.00$884.50
47$100.00$22.11$77.89$806.60
48$100.00$20.16$79.84$726.76
49$100.00$18.16$81.84$644.92
50$100.00$16.12$83.88$561.04
51$100.00$14.02$85.98$475.06
52$100.00$11.87$88.13$386.93
53$100.00$9.67$90.33$296.60
54$100.00$7.41$92.59$204.02
55$100.00$5.10$94.90$109.11
56$100.00$2.73$97.27$11.84
57$12.14$0.30$11.84$0.00

Explore debt calculators

Debt hub · Scenario index

Related scenarios

Pay off $2,000 at 29.99% with $100/month
$2,000 • 29.99% • $100/mo
Pay off $3,000 at 29.99% with $150/month
$3,000 • 29.99% • $150/mo
Pay off $1,000 at 29.99% with $100/month
$1,000 • 29.99% • $100/mo
Pay off $3,000 at 24.99% with $100/month
$3,000 • 24.99% • $100/mo
Pay off $2,000 at 29.99% with $150/month
$2,000 • 29.99% • $150/mo
Pay off $2,000 at 24.99% with $100/month
$2,000 • 24.99% • $100/mo